Menu
CLOSE
News Releases
Morgan added, "Complementing our premier retail business, our wholesale generation operations were highly reliable during the quarter, achieving commercial availability of 95%, and our wholesale commercial operations team achieved realized prices nearly 55% higher than settled prices during the quarter."
"Further, our corporate team concluded the process for our shares to be uplisted to the
2017 Guidance
Liquidity
As of
Additional Updates
Earnings Conference Call
About Non-GAAP Financial Measures and Items Affecting Comparability
"Adjusted EBITDA" (EBITDA as adjusted for unrealized gains or losses from hedging activities, tax receivable agreement obligations, reorganization items, and certain other items described from time to time in
Media
214-875-8004
Media.Relations@vistraenergy.com
Analysts
214-812-0046
Investor@vistraenergy.com
About
Cautionary Note Regarding Forward-Looking Statements
This press release includes forward-looking statements, which are subject to risks and uncertainties. All statements, other than statements of historical facts, are forward-looking statements. These statements are often, but not always, made through the use of words or phrases such as "may," "should," "could," "predict," "potential," "believe," "will likely result," "expect," "continue," "will," "shall," "anticipate," "seek," "estimate," "intend," "plan," "project," "forecast," "goal," "target," "would," "guidance" and "outlook," or the negative variations of those words or other comparable words of a future or forward-looking nature. Readers are cautioned not to place undue reliance on forward-looking statements. Although
Any forward-looking statement speaks only at the date on which it is made, and except as may be required by law,
VISTRA ENERGY CORP. CONDENSED STATEMENTS OF CONSOLIDATED INCOME (LOSS) (Unaudited) (Millions of Dollars, Except Number of Shares and Earnings Per Share)
|
|||
Three Months |
|||
Operating revenues |
$ |
1,357 |
|
Fuel, purchased power costs and delivery fees |
(683) |
||
Net gain from commodity hedging and trading activities |
— |
||
Operating costs |
(214) |
||
Depreciation and amortization |
(170) |
||
Selling, general and administrative expenses |
(135) |
||
Operating income |
155 |
||
Other income |
8 |
||
Other deductions |
— |
||
Interest income |
1 |
||
Interest expense and related charges |
(24) |
||
Impacts of Tax Receivable Agreement |
(21) |
||
Reorganization items |
— |
||
Income (loss) before income taxes |
119 |
||
Income tax expense |
(41) |
||
Net income (loss) |
$ |
78 |
|
Weighted average shares of common stock outstanding: |
|||
Basic |
427,583,339 |
||
Diluted |
427,800,350 |
||
Net income per weighted average share of common stock outstanding: |
|||
Basic |
$ |
0.18 |
|
Diluted |
$ |
0.18 |
VISTRA ENERGY CORP. CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS (Unaudited) (Millions of Dollars) |
||||
Three Months |
||||
Cash flows — operating activities: |
||||
Net income (loss) |
$ |
78 |
||
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities: |
||||
Depreciation and amortization |
226 |
|||
Deferred income tax expense, net |
42 |
|||
Contract claims adjustments of Predecessor |
— |
|||
Unrealized net (gain) loss from mark-to-market valuations of derivatives |
(129) |
|||
Write-off of intangible and other assets |
— |
|||
Stock-based compensation |
4 |
|||
Other, net |
22 |
|||
Changes in operating assets and liabilities: |
||||
Margin deposits, net |
113 |
|||
Accrued interest |
(31) |
|||
Accrued property taxes |
(71) |
|||
Accrued incentive plan payments |
(73) |
|||
Other operating assets and liabilities, including liabilities subject to compromise |
(40) |
|||
Cash provided by (used in) operating activities |
141 |
|||
Cash flows — financing activities: |
||||
Repayments/repurchases of debt |
(13) |
|||
Other, net |
(5) |
|||
Cash used in financing activities |
(18) |
|||
Cash flows — investing activities: |
||||
Capital expenditures |
(31) |
|||
Nuclear fuel purchases |
(12) |
|||
Changes in restricted cash |
1 |
|||
Proceeds from sales of nuclear decommissioning trust fund securities |
79 |
|||
Investments in nuclear decommissioning trust fund securities |
(84) |
|||
Other, net |
(3) |
|||
Cash used in investing activities |
(50) |
|||
Net change in cash and cash equivalents |
73 |
|||
Cash and cash equivalents — beginning balance |
843 |
|||
Cash and cash equivalents — ending balance |
$ |
916 |
VISTRA ENERGY CORP. FIRST QUARTER 2017 ADJUSTED EBITDA RECONCILIATION (Unaudited) (Millions of Dollars) |
|||
Three Months March 31, 2017 |
|||
Net income |
$ |
78 |
|
Income tax expense |
41 |
||
Interest expense and related charges |
24 |
||
Depreciation and amortization (a) |
200 |
||
EBITDA before adjustments |
$ |
343 |
|
Reorganization items and restructuring expenses |
4 |
||
Unrealized net gains resulting from hedging transactions |
(120) |
||
Fresh start accounting impacts |
27 |
||
Tax receivable agreement obligation accretion |
21 |
||
Other |
1 |
||
Adjusted EBITDA |
$ |
276 |
_____________ |
|
(a) |
Includes nuclear fuel amortization of $30 million for the three months ended March 31, 2017. |
VISTRA ENERGY CORP. FIRST QUARTER 2017 ADJUSTED FREE CASH FLOW RECONCILIATION (Unaudited) (Millions of Dollars) |
|||
Three Months |
|||
Adjusted EBITDA |
$ |
276 |
|
Interest paid, net |
(88) |
||
Changes in other operating assets and liabilities |
(181) |
||
Changes in working capital |
25 |
||
Changes in margin deposits |
113 |
||
Other, net |
(4) |
||
Cash provided by (used in) operating activities |
$ |
141 |
|
Capital expenditures |
(31) |
||
Nuclear fuel purchases |
(12) |
||
Other net investing activities (a) |
(8) |
||
Free cash flow |
$ |
90 |
|
Changes in working capital |
(25) |
||
Changes in margin deposits |
(113) |
||
Adjusted free cash flow |
$ |
(48) |
______________ |
|
(a) |
Includes investments in and proceeds from the nuclear decommissioning trust fund and other net investing cash flows, but excludes changes in restricted cash. |
VISTRA ENERGY CORP. 2017 GUIDANCE RECONCILIATION (Unaudited) (Millions of Dollars)
|
|||||||
Year Ended December 31, 2017 |
|||||||
High |
Low |
||||||
Net Income |
$ |
268 |
$ |
170 |
|||
Income tax expense |
212 |
160 |
|||||
Interest expense and related charges |
199 |
199 |
|||||
Depreciation and amortization |
676 |
676 |
|||||
EBITDA before adjustments |
$ |
1,355 |
$ |
1,205 |
|||
Fresh start accounting impacts |
63 |
63 |
|||||
Unrealized net (gain) loss resulting from hedging transactions |
(50) |
(50) |
|||||
Tax receivable agreement accretion |
100 |
100 |
|||||
Restructuring and other |
32 |
32 |
|||||
Adjusted EBITDA |
$ |
1,500 |
$ |
1,350 |
|||
Interest payments |
(225) |
(225) |
|||||
Tax payments |
(58) |
(58) |
|||||
Tax receivable agreement payments |
(16) |
(16) |
|||||
Changes in working capital |
33 |
33 |
|||||
Changes in margin deposits, net |
75 |
75 |
|||||
Restructuring payments |
(90) |
(90) |
|||||
Other, net |
(2) |
(32) |
|||||
Cash provided by (used in) operating activities |
$ |
1,217 |
$ |
1,037 |
|||
Capital expenditures including nuclear fuel |
(264) |
(264) |
|||||
Other net investing activities |
(10) |
(10) |
|||||
Free cash flow |
$ |
943 |
$ |
763 |
|||
Changes in working capital |
(33) |
(33) |
|||||
Changes in margin deposits, net |
(75) |
(75) |
|||||
Payments funded from restructuring escrow accounts |
90 |
90 |
|||||
Adjusted free cash flow |
$ |
925 |
$ |
745 |
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/vistra-energy-reports-first-quarter-2017-results-300459704.html
SOURCE